FINANCIAL  STATEMENT FOR 2003

The year 2003 financial statement is yet to be confirmed by the external auditors – KPMG.  We however forward the financial statement for year 2002.

A.Income Statement
For the year ended 31 December 2002
In thousands of Leones2002
Interest and Similar Income8,304,445
Interest Expenses and Similar Charges(1,228,158)
Net Interest Income7,076,287
Net Fee and Commission Income2,277,085
Other Operating Income5,036,813
Total14,390,185
 
Operating Income
 
General Administrative Expenses(4,421,167)
Other Operating Expenses(3,404,206)
(Charge to) / release from bad and doubtful debts(192,681)
Operating Expenses(8,018,654)
Profit from Operations6,372,131
Income Tax Expense(1,826,699)
Profit after Tax4,545,432
Dividends(2,239,488)
Transfer to Revenue Reserve2,305,944
 
 
B.BALANCE SHEET
For the year ended 31 December 2002
In thousands of Leones2002
Assets
Cash and Cash Equivalents
Income Statement14,881,767
Money Market Placements
Investments34,537,948
Loans and Advances to Customers20,562,568
Property and Equipment8,743,130
Other Assets7,837,058
Income Tax Receivable1,607,125
Total Assets88,169,596
 
Liabilities
Deposits from customers66,434,263
Other Liabilities6,353,902
Total Liabilities72,788,165
 
Shareholder's Equity1,119,744
Issued Capital1,776,732
Reserves12,484,955
Retained Earnings15,381,431
Total Liabilities and Shareholders' Equity88,169,596
 
These financial statements were approved by the Board of Directors on 5th March 2003

C.            STATEMENT OF CASH FLOWS

 

            For the year ended 31 December 2002

            In thousands of Leones                                                             2002

            Operating Activities

            Interest Received                                                                        8,304,445

            Interest Paid                                                                              (1,228,158)

            (Loan provision)/Recoveries on Loan

            previously written off                                                                (  192,681)

            Fees and Commission Received                                                           2,277,085

            Administrative Expenses Paid                                                   (4,421,167)

            Operating Expenses paid                                                      (3,404,206)

            Other Operating Income                                                             5,036,813

            Depreciation of  Property and Equipment                                 1,295,433

           

                                                                                                            7,667,564

            Changes in Operating Assets and Liabilities                               

 

            Loans and Advances to Customers                                         (10,936,266)

            Deposits from Customers                                                          20,407,121

Other Assets                                                                          (1,093,113)

            Other Liabilities                                                                             182,871

           

Net Cash Flows from Operating Activities before Tax                     16,228,177

            Income Tax Paid                                                                       (  1,946,373)

Cash flows from Operating Activities                                                14,278,804

 

            Investing Activities

 

            Acquisition of Investments                                                      (7,977,280)

            Acquisition of Property and Equipment                                      (2,498,524)

           

            Cash flows from Investing Activities

 

            Financing Activities

            Dividends Paid                                                                         (1,676,616)

 

            Cash flows from financing activities                                               (1,679,616)

           

            Net Increase in Cash and Cash Equivalents                                 2,123,384

            Cash and Cash Equivalents at 1 January                                     12,758,383

 

            Cash and Cash Equivalents at 31st December                                    14,881,767